HELOC Extra Payment Calculator

HELOC Extra Payment Calculator with amortization schedule is useful for borrowers to calculate the interest savings from additional payments on their HELOC each month.

HELOC Calculator With Extra Payments
Current Balance	$	Interest Rate
Current Monthly Payment	$	Extra Monthly Payment	$

Original vs. HELOC Payoff
		Original		HELOC Payoff
Monthly Payment		$700.00		$1,000.00
Expected Payoff Time		162 months		95 months
Total Interest		$40,882.72		$22,784.37
Total Principal		$72,000.00		$72,000.00
Total Payment		$112,882.72		$94,784.37
Total Interest Savings		$0		$18,098.35
Payoff Date		May, 2037		Oct, 2031
HELOC Extra Payment Amortization Schedule
Payment Date	Payment #	Interest Paid	Principal Paid	Total Payment	Remaining Balance
Dec, 2023	1	$435.00	$565.00	$1,000.00	$71,435.00
Jan, 2024	2	$431.59	$568.41	$1,000.00	$70,866.59
Feb, 2024	3	$428.15	$571.85	$1,000.00	$70,294.74
Mar, 2024	4	$424.70	$575.30	$1,000.00	$69,719.44
Apr, 2024	5	$421.22	$578.78	$1,000.00	$69,140.66
May, 2024	6	$417.72	$582.28	$1,000.00	$68,558.38
Jun, 2024	7	$414.21	$585.79	$1,000.00	$67,972.59
Jul, 2024	8	$410.67	$589.33	$1,000.00	$67,383.26
Aug, 2024	9	$407.11	$592.89	$1,000.00	$66,790.36
Sep, 2024	10	$403.53	$596.47	$1,000.00	$66,193.89
Oct, 2024	11	$399.92	$600.08	$1,000.00	$65,593.81
Nov, 2024	12	$396.30	$603.70	$1,000.00	$64,990.11
Dec, 2024	13	$392.65	$607.35	$1,000.00	$64,382.76
Jan, 2025	14	$388.98	$611.02	$1,000.00	$63,771.73
Feb, 2025	15	$385.29	$614.71	$1,000.00	$63,157.02
Mar, 2025	16	$381.57	$618.43	$1,000.00	$62,538.60
Apr, 2025	17	$377.84	$622.16	$1,000.00	$61,916.43
May, 2025	18	$374.08	$625.92	$1,000.00	$61,290.51
Jun, 2025	19	$370.30	$629.70	$1,000.00	$60,660.81
Jul, 2025	20	$366.49	$633.51	$1,000.00	$60,027.30
Aug, 2025	21	$362.66	$637.34	$1,000.00	$59,389.97
Sep, 2025	22	$358.81	$641.19	$1,000.00	$58,748.78
Oct, 2025	23	$354.94	$645.06	$1,000.00	$58,103.72
Nov, 2025	24	$351.04	$648.96	$1,000.00	$57,454.76
Dec, 2025	25	$347.12	$652.88	$1,000.00	$56,801.89
Jan, 2026	26	$343.18	$656.82	$1,000.00	$56,145.06
Feb, 2026	27	$339.21	$660.79	$1,000.00	$55,484.27
Mar, 2026	28	$335.22	$664.78	$1,000.00	$54,819.49
Apr, 2026	29	$331.20	$668.80	$1,000.00	$54,150.69
May, 2026	30	$327.16	$672.84	$1,000.00	$53,477.85
Jun, 2026	31	$323.10	$676.90	$1,000.00	$52,800.95
Jul, 2026	32	$319.01	$680.99	$1,000.00	$52,119.95
Aug, 2026	33	$314.89	$685.11	$1,000.00	$51,434.85
Sep, 2026	34	$310.75	$689.25	$1,000.00	$50,745.60
Oct, 2026	35	$306.59	$693.41	$1,000.00	$50,052.19
Nov, 2026	36	$302.40	$697.60	$1,000.00	$49,354.58
Dec, 2026	37	$298.18	$701.82	$1,000.00	$48,652.77
Jan, 2027	38	$293.94	$706.06	$1,000.00	$47,946.71
Feb, 2027	39	$289.68	$710.32	$1,000.00	$47,236.39
Mar, 2027	40	$285.39	$714.61	$1,000.00	$46,521.78
Apr, 2027	41	$281.07	$718.93	$1,000.00	$45,802.85
May, 2027	42	$276.73	$723.27	$1,000.00	$45,079.57
Jun, 2027	43	$272.36	$727.64	$1,000.00	$44,351.93
Jul, 2027	44	$267.96	$732.04	$1,000.00	$43,619.89
Aug, 2027	45	$263.54	$736.46	$1,000.00	$42,883.42
Sep, 2027	46	$259.09	$740.91	$1,000.00	$42,142.51
Oct, 2027	47	$254.61	$745.39	$1,000.00	$41,397.12
Nov, 2027	48	$250.11	$749.89	$1,000.00	$40,647.23
Dec, 2027	49	$245.58	$754.42	$1,000.00	$39,892.81
Jan, 2028	50	$241.02	$758.98	$1,000.00	$39,133.83
Feb, 2028	51	$236.43	$763.57	$1,000.00	$38,370.26
Mar, 2028	52	$231.82	$768.18	$1,000.00	$37,602.08
Apr, 2028	53	$227.18	$772.82	$1,000.00	$36,829.26
May, 2028	54	$222.51	$777.49	$1,000.00	$36,051.77
Jun, 2028	55	$217.81	$782.19	$1,000.00	$35,269.58
Jul, 2028	56	$213.09	$786.91	$1,000.00	$34,482.67
Aug, 2028	57	$208.33	$791.67	$1,000.00	$33,691.00
Sep, 2028	58	$203.55	$796.45	$1,000.00	$32,894.55
Oct, 2028	59	$198.74	$801.26	$1,000.00	$32,093.29
Nov, 2028	60	$193.90	$806.10	$1,000.00	$31,287.19
Dec, 2028	61	$189.03	$810.97	$1,000.00	$30,476.21
Jan, 2029	62	$184.13	$815.87	$1,000.00	$29,660.34
Feb, 2029	63	$179.20	$820.80	$1,000.00	$28,839.54
Mar, 2029	64	$174.24	$825.76	$1,000.00	$28,013.78
Apr, 2029	65	$169.25	$830.75	$1,000.00	$27,183.03
May, 2029	66	$164.23	$835.77	$1,000.00	$26,347.26
Jun, 2029	67	$159.18	$840.82	$1,000.00	$25,506.44
Jul, 2029	68	$154.10	$845.90	$1,000.00	$24,660.54
Aug, 2029	69	$148.99	$851.01	$1,000.00	$23,809.53
Sep, 2029	70	$143.85	$856.15	$1,000.00	$22,953.38
Oct, 2029	71	$138.68	$861.32	$1,000.00	$22,092.06
Nov, 2029	72	$133.47	$866.53	$1,000.00	$21,225.53
Dec, 2029	73	$128.24	$871.76	$1,000.00	$20,353.77
Jan, 2030	74	$122.97	$877.03	$1,000.00	$19,476.74
Feb, 2030	75	$117.67	$882.33	$1,000.00	$18,594.41
Mar, 2030	76	$112.34	$887.66	$1,000.00	$17,706.75
Apr, 2030	77	$106.98	$893.02	$1,000.00	$16,813.73
May, 2030	78	$101.58	$898.42	$1,000.00	$15,915.31
Jun, 2030	79	$96.16	$903.84	$1,000.00	$15,011.47
Jul, 2030	80	$90.69	$909.31	$1,000.00	$14,102.16
Aug, 2030	81	$85.20	$914.80	$1,000.00	$13,187.36
Sep, 2030	82	$79.67	$920.33	$1,000.00	$12,267.04
Oct, 2030	83	$74.11	$925.89	$1,000.00	$11,341.15
Nov, 2030	84	$68.52	$931.48	$1,000.00	$10,409.67
Dec, 2030	85	$62.89	$937.11	$1,000.00	$9,472.56
Jan, 2031	86	$57.23	$942.77	$1,000.00	$8,529.79
Feb, 2031	87	$51.53	$948.47	$1,000.00	$7,581.32
Mar, 2031	88	$45.80	$954.20	$1,000.00	$6,627.13
Apr, 2031	89	$40.04	$959.96	$1,000.00	$5,667.17
May, 2031	90	$34.24	$965.76	$1,000.00	$4,701.41
Jun, 2031	91	$28.40	$971.60	$1,000.00	$3,729.81
Jul, 2031	92	$22.53	$977.47	$1,000.00	$2,752.35
Aug, 2031	93	$16.63	$983.37	$1,000.00	$1,768.97
Sep, 2031	94	$10.69	$989.31	$1,000.00	$779.66
Oct, 2031	95	$4.71	$779.66	$784.37	$0.00

Home Equity Payment Calculator
30 Year HELOC Payment Calculator
$10,000 HELOC Payment
$20,000 HELOC Payment
$25,000 HELOC Payment
$30,000 HELOC Payment
$40,000 HELOC Payment
$50,000 HELOC Payment
$60,000 HELOC Payment
$100,000 HELOC Payment
How Much HELOC Can I Get Calculator
Florida HELOC Calculator
California HELOC Calculator
New Jersey HELOC Calculator
New York HELOC Calculator
Texas HELOC Calculator
HELOC vs. Mortgage Calculator
HELOC vs. Cash Out Refinance Calculator
HELOC VS. Home Equity Loan Calculator

Today's Home Equity Rates