Home | Home Equity Rates | HELOC Payoff | HELOC Extra Payment | Home Equity Loan | Mortgage | Refinance | Recasting |
$20,000 HELOC Payment is used to calculate the monthly payment for a home equity line of credit of $20,000. The $20K HELOC Payment calculator generates an HELOC amortization schedule that shows the monthly payment for the $20,000 HELOC.
$20,000 HELOC Monthly Payment |
||||||
Current HELOC Balance: |
$20,000.00 | |||||
Monthly Payment: |
$155.83 for 60 payments $418.57 for 60 payments |
|||||
Interest Only Terms: |
5 years | |||||
Total Terms: |
10 years | |||||
Total # Of Payments: |
120 | |||||
Start Date: |
Dec, 2024 | |||||
Payoff Date: |
Nov, 2034 | |||||
Total Interest Paid: |
$14,464.40 | |||||
Total Payment: |
$34,464.40 |
The monthly on a $20,000 HELOC is around $155.83 during interest-only period, and about $418.57 for repayment period where the borrower pays the interest and principal.
$20,000 HELOC Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Dec, 2024 | 1 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jan, 2025 | 2 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Feb, 2025 | 3 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Mar, 2025 | 4 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Apr, 2025 | 5 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
May, 2025 | 6 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jun, 2025 | 7 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jul, 2025 | 8 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Aug, 2025 | 9 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Sep, 2025 | 10 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Oct, 2025 | 11 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Nov, 2025 | 12 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Dec, 2025 | 13 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jan, 2026 | 14 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Feb, 2026 | 15 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Mar, 2026 | 16 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Apr, 2026 | 17 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
May, 2026 | 18 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jun, 2026 | 19 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jul, 2026 | 20 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Aug, 2026 | 21 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Sep, 2026 | 22 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Oct, 2026 | 23 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Nov, 2026 | 24 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Dec, 2026 | 25 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jan, 2027 | 26 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Feb, 2027 | 27 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Mar, 2027 | 28 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Apr, 2027 | 29 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
May, 2027 | 30 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jun, 2027 | 31 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jul, 2027 | 32 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Aug, 2027 | 33 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Sep, 2027 | 34 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Oct, 2027 | 35 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Nov, 2027 | 36 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Dec, 2027 | 37 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jan, 2028 | 38 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Feb, 2028 | 39 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Mar, 2028 | 40 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Apr, 2028 | 41 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
May, 2028 | 42 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jun, 2028 | 43 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jul, 2028 | 44 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Aug, 2028 | 45 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Sep, 2028 | 46 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Oct, 2028 | 47 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Nov, 2028 | 48 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Dec, 2028 | 49 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jan, 2029 | 50 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Feb, 2029 | 51 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Mar, 2029 | 52 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Apr, 2029 | 53 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
May, 2029 | 54 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jun, 2029 | 55 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Jul, 2029 | 56 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Aug, 2029 | 57 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Sep, 2029 | 58 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Oct, 2029 | 59 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Nov, 2029 | 60 | $155.83 | $0.00 | $155.83 | $20,000.00 | |
Dec, 2029 | 61 | $155.83 | $262.74 | $418.57 | $19,737.26 | |
Jan, 2030 | 62 | $153.79 | $264.78 | $418.57 | $19,472.48 | |
Feb, 2030 | 63 | $151.72 | $266.85 | $418.57 | $19,205.63 | |
Mar, 2030 | 64 | $149.64 | $268.93 | $418.57 | $18,936.70 | |
Apr, 2030 | 65 | $147.55 | $271.02 | $418.57 | $18,665.68 | |
May, 2030 | 66 | $145.44 | $273.13 | $418.57 | $18,392.55 | |
Jun, 2030 | 67 | $143.31 | $275.26 | $418.57 | $18,117.29 | |
Jul, 2030 | 68 | $141.16 | $277.41 | $418.57 | $17,839.88 | |
Aug, 2030 | 69 | $139.00 | $279.57 | $418.57 | $17,560.31 | |
Sep, 2030 | 70 | $136.82 | $281.75 | $418.57 | $17,278.56 | |
Oct, 2030 | 71 | $134.63 | $283.94 | $418.57 | $16,994.62 | |
Nov, 2030 | 72 | $132.42 | $286.15 | $418.57 | $16,708.47 | |
Dec, 2030 | 73 | $130.19 | $288.38 | $418.57 | $16,420.09 | |
Jan, 2031 | 74 | $127.94 | $290.63 | $418.57 | $16,129.46 | |
Feb, 2031 | 75 | $125.68 | $292.89 | $418.57 | $15,836.57 | |
Mar, 2031 | 76 | $123.39 | $295.18 | $418.57 | $15,541.39 | |
Apr, 2031 | 77 | $121.09 | $297.48 | $418.57 | $15,243.91 | |
May, 2031 | 78 | $118.78 | $299.79 | $418.57 | $14,944.12 | |
Jun, 2031 | 79 | $116.44 | $302.13 | $418.57 | $14,641.99 | |
Jul, 2031 | 80 | $114.09 | $304.48 | $418.57 | $14,337.51 | |
Aug, 2031 | 81 | $111.71 | $306.86 | $418.57 | $14,030.65 | |
Sep, 2031 | 82 | $109.32 | $309.25 | $418.57 | $13,721.40 | |
Oct, 2031 | 83 | $106.91 | $311.66 | $418.57 | $13,409.74 | |
Nov, 2031 | 84 | $104.48 | $314.09 | $418.57 | $13,095.65 | |
Dec, 2031 | 85 | $102.04 | $316.53 | $418.57 | $12,779.12 | |
Jan, 2032 | 86 | $99.57 | $319.00 | $418.57 | $12,460.12 | |
Feb, 2032 | 87 | $97.09 | $321.48 | $418.57 | $12,138.64 | |
Mar, 2032 | 88 | $94.58 | $323.99 | $418.57 | $11,814.65 | |
Apr, 2032 | 89 | $92.06 | $326.51 | $418.57 | $11,488.14 | |
May, 2032 | 90 | $89.51 | $329.06 | $418.57 | $11,159.08 | |
Jun, 2032 | 91 | $86.95 | $331.62 | $418.57 | $10,827.46 | |
Jul, 2032 | 92 | $84.36 | $334.21 | $418.57 | $10,493.25 | |
Aug, 2032 | 93 | $81.76 | $336.81 | $418.57 | $10,156.44 | |
Sep, 2032 | 94 | $79.14 | $339.43 | $418.57 | $9,817.01 | |
Oct, 2032 | 95 | $76.49 | $342.08 | $418.57 | $9,474.93 | |
Nov, 2032 | 96 | $73.83 | $344.74 | $418.57 | $9,130.19 | |
Dec, 2032 | 97 | $71.14 | $347.43 | $418.57 | $8,782.76 | |
Jan, 2033 | 98 | $68.43 | $350.14 | $418.57 | $8,432.62 | |
Feb, 2033 | 99 | $65.70 | $352.87 | $418.57 | $8,079.75 | |
Mar, 2033 | 100 | $62.95 | $355.62 | $418.57 | $7,724.13 | |
Apr, 2033 | 101 | $60.18 | $358.39 | $418.57 | $7,365.74 | |
May, 2033 | 102 | $57.39 | $361.18 | $418.57 | $7,004.56 | |
Jun, 2033 | 103 | $54.58 | $363.99 | $418.57 | $6,640.57 | |
Jul, 2033 | 104 | $51.74 | $366.83 | $418.57 | $6,273.74 | |
Aug, 2033 | 105 | $48.88 | $369.69 | $418.57 | $5,904.05 | |
Sep, 2033 | 106 | $46.00 | $372.57 | $418.57 | $5,531.48 | |
Oct, 2033 | 107 | $43.10 | $375.47 | $418.57 | $5,156.01 | |
Nov, 2033 | 108 | $40.17 | $378.40 | $418.57 | $4,777.61 | |
Dec, 2033 | 109 | $37.23 | $381.34 | $418.57 | $4,396.27 | |
Jan, 2034 | 110 | $34.25 | $384.32 | $418.57 | $4,011.95 | |
Feb, 2034 | 111 | $31.26 | $387.31 | $418.57 | $3,624.64 | |
Mar, 2034 | 112 | $28.24 | $390.33 | $418.57 | $3,234.31 | |
Apr, 2034 | 113 | $25.20 | $393.37 | $418.57 | $2,840.94 | |
May, 2034 | 114 | $22.14 | $396.43 | $418.57 | $2,444.51 | |
Jun, 2034 | 115 | $19.05 | $399.52 | $418.57 | $2,044.99 | |
Jul, 2034 | 116 | $15.93 | $402.64 | $418.57 | $1,642.35 | |
Aug, 2034 | 117 | $12.80 | $405.77 | $418.57 | $1,236.58 | |
Sep, 2034 | 118 | $9.64 | $408.93 | $418.57 | $827.65 | |
Oct, 2034 | 119 | $6.45 | $412.12 | $418.57 | $415.53 | |
Nov, 2034 | 120 | $3.24 | $415.53 | $418.77 | $0.00 |
HELOC Calculator | Terms | Privacy | Disclaimer | Contact
©2024 HELOC Calculator