Home | Home Equity Rates | HELOC Payoff | HELOC Extra Payment | Home Equity Loan | Mortgage | Refinance | Recasting |
SC HELOC rates shows today's HELOC interest rates in South Carolina. Find the best South Carolina HELOC rates and use the South Carolina HELOC calculator to calculate the monthly payments.
SC HELOC Calculator |
|
Current HELOC Balance: |
$75,000.00 |
Monthly Payment: |
$393.75 for 60 payments $1,460.45 for 60 payments |
Interest Only Terms: |
5 years |
Total Terms: |
10 years |
Total # Of Payments: |
120 |
Start Date: |
Dec, 2024 |
Payoff Date: |
Nov, 2034 |
Total Interest Paid: |
$36,251.69 |
Total Payment: |
$111,252.00 |
South Carolina HELOC Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Dec, 2024 | 1 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jan, 2025 | 2 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Feb, 2025 | 3 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Mar, 2025 | 4 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Apr, 2025 | 5 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
May, 2025 | 6 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jun, 2025 | 7 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jul, 2025 | 8 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Aug, 2025 | 9 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Sep, 2025 | 10 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Oct, 2025 | 11 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Nov, 2025 | 12 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Dec, 2025 | 13 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jan, 2026 | 14 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Feb, 2026 | 15 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Mar, 2026 | 16 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Apr, 2026 | 17 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
May, 2026 | 18 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jun, 2026 | 19 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jul, 2026 | 20 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Aug, 2026 | 21 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Sep, 2026 | 22 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Oct, 2026 | 23 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Nov, 2026 | 24 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Dec, 2026 | 25 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jan, 2027 | 26 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Feb, 2027 | 27 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Mar, 2027 | 28 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Apr, 2027 | 29 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
May, 2027 | 30 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jun, 2027 | 31 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jul, 2027 | 32 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Aug, 2027 | 33 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Sep, 2027 | 34 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Oct, 2027 | 35 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Nov, 2027 | 36 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Dec, 2027 | 37 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jan, 2028 | 38 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Feb, 2028 | 39 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Mar, 2028 | 40 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Apr, 2028 | 41 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
May, 2028 | 42 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jun, 2028 | 43 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jul, 2028 | 44 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Aug, 2028 | 45 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Sep, 2028 | 46 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Oct, 2028 | 47 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Nov, 2028 | 48 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Dec, 2028 | 49 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jan, 2029 | 50 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Feb, 2029 | 51 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Mar, 2029 | 52 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Apr, 2029 | 53 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
May, 2029 | 54 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jun, 2029 | 55 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Jul, 2029 | 56 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Aug, 2029 | 57 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Sep, 2029 | 58 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Oct, 2029 | 59 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Nov, 2029 | 60 | $393.75 | $0.00 | $393.75 | $75,000.00 | |
Dec, 2029 | 61 | $393.75 | $1,066.70 | $1,460.45 | $73,933.30 | |
Jan, 2030 | 62 | $388.15 | $1,072.30 | $1,460.45 | $72,861.00 | |
Feb, 2030 | 63 | $382.52 | $1,077.93 | $1,460.45 | $71,783.07 | |
Mar, 2030 | 64 | $376.86 | $1,083.59 | $1,460.45 | $70,699.48 | |
Apr, 2030 | 65 | $371.17 | $1,089.28 | $1,460.45 | $69,610.20 | |
May, 2030 | 66 | $365.45 | $1,095.00 | $1,460.45 | $68,515.20 | |
Jun, 2030 | 67 | $359.70 | $1,100.75 | $1,460.45 | $67,414.45 | |
Jul, 2030 | 68 | $353.93 | $1,106.52 | $1,460.45 | $66,307.93 | |
Aug, 2030 | 69 | $348.12 | $1,112.33 | $1,460.45 | $65,195.60 | |
Sep, 2030 | 70 | $342.28 | $1,118.17 | $1,460.45 | $64,077.43 | |
Oct, 2030 | 71 | $336.41 | $1,124.04 | $1,460.45 | $62,953.39 | |
Nov, 2030 | 72 | $330.51 | $1,129.94 | $1,460.45 | $61,823.45 | |
Dec, 2030 | 73 | $324.57 | $1,135.88 | $1,460.45 | $60,687.57 | |
Jan, 2031 | 74 | $318.61 | $1,141.84 | $1,460.45 | $59,545.73 | |
Feb, 2031 | 75 | $312.62 | $1,147.83 | $1,460.45 | $58,397.90 | |
Mar, 2031 | 76 | $306.59 | $1,153.86 | $1,460.45 | $57,244.04 | |
Apr, 2031 | 77 | $300.53 | $1,159.92 | $1,460.45 | $56,084.12 | |
May, 2031 | 78 | $294.44 | $1,166.01 | $1,460.45 | $54,918.11 | |
Jun, 2031 | 79 | $288.32 | $1,172.13 | $1,460.45 | $53,745.98 | |
Jul, 2031 | 80 | $282.17 | $1,178.28 | $1,460.45 | $52,567.70 | |
Aug, 2031 | 81 | $275.98 | $1,184.47 | $1,460.45 | $51,383.23 | |
Sep, 2031 | 82 | $269.76 | $1,190.69 | $1,460.45 | $50,192.54 | |
Oct, 2031 | 83 | $263.51 | $1,196.94 | $1,460.45 | $48,995.60 | |
Nov, 2031 | 84 | $257.23 | $1,203.22 | $1,460.45 | $47,792.38 | |
Dec, 2031 | 85 | $250.91 | $1,209.54 | $1,460.45 | $46,582.84 | |
Jan, 2032 | 86 | $244.56 | $1,215.89 | $1,460.45 | $45,366.95 | |
Feb, 2032 | 87 | $238.18 | $1,222.27 | $1,460.45 | $44,144.68 | |
Mar, 2032 | 88 | $231.76 | $1,228.69 | $1,460.45 | $42,915.99 | |
Apr, 2032 | 89 | $225.31 | $1,235.14 | $1,460.45 | $41,680.85 | |
May, 2032 | 90 | $218.82 | $1,241.63 | $1,460.45 | $40,439.22 | |
Jun, 2032 | 91 | $212.31 | $1,248.14 | $1,460.45 | $39,191.08 | |
Jul, 2032 | 92 | $205.75 | $1,254.70 | $1,460.45 | $37,936.38 | |
Aug, 2032 | 93 | $199.17 | $1,261.28 | $1,460.45 | $36,675.10 | |
Sep, 2032 | 94 | $192.54 | $1,267.91 | $1,460.45 | $35,407.19 | |
Oct, 2032 | 95 | $185.89 | $1,274.56 | $1,460.45 | $34,132.63 | |
Nov, 2032 | 96 | $179.20 | $1,281.25 | $1,460.45 | $32,851.38 | |
Dec, 2032 | 97 | $172.47 | $1,287.98 | $1,460.45 | $31,563.40 | |
Jan, 2033 | 98 | $165.71 | $1,294.74 | $1,460.45 | $30,268.66 | |
Feb, 2033 | 99 | $158.91 | $1,301.54 | $1,460.45 | $28,967.12 | |
Mar, 2033 | 100 | $152.08 | $1,308.37 | $1,460.45 | $27,658.75 | |
Apr, 2033 | 101 | $145.21 | $1,315.24 | $1,460.45 | $26,343.51 | |
May, 2033 | 102 | $138.30 | $1,322.15 | $1,460.45 | $25,021.36 | |
Jun, 2033 | 103 | $131.36 | $1,329.09 | $1,460.45 | $23,692.27 | |
Jul, 2033 | 104 | $124.38 | $1,336.07 | $1,460.45 | $22,356.20 | |
Aug, 2033 | 105 | $117.37 | $1,343.08 | $1,460.45 | $21,013.12 | |
Sep, 2033 | 106 | $110.32 | $1,350.13 | $1,460.45 | $19,662.99 | |
Oct, 2033 | 107 | $103.23 | $1,357.22 | $1,460.45 | $18,305.77 | |
Nov, 2033 | 108 | $96.11 | $1,364.34 | $1,460.45 | $16,941.43 | |
Dec, 2033 | 109 | $88.94 | $1,371.51 | $1,460.45 | $15,569.92 | |
Jan, 2034 | 110 | $81.74 | $1,378.71 | $1,460.45 | $14,191.21 | |
Feb, 2034 | 111 | $74.50 | $1,385.95 | $1,460.45 | $12,805.26 | |
Mar, 2034 | 112 | $67.23 | $1,393.22 | $1,460.45 | $11,412.04 | |
Apr, 2034 | 113 | $59.91 | $1,400.54 | $1,460.45 | $10,011.50 | |
May, 2034 | 114 | $52.56 | $1,407.89 | $1,460.45 | $8,603.61 | |
Jun, 2034 | 115 | $45.17 | $1,415.28 | $1,460.45 | $7,188.33 | |
Jul, 2034 | 116 | $37.74 | $1,422.71 | $1,460.45 | $5,765.62 | |
Aug, 2034 | 117 | $30.27 | $1,430.18 | $1,460.45 | $4,335.44 | |
Sep, 2034 | 118 | $22.76 | $1,437.69 | $1,460.45 | $2,897.75 | |
Oct, 2034 | 119 | $15.21 | $1,445.24 | $1,460.45 | $1,452.51 | |
Nov, 2034 | 120 | $7.63 | $1,452.82 | $1,460.45 | $0.00 |
HELOC Calculator | Terms | Privacy | Disclaimer | Contact
©2024 HELOC Calculator