Home | Home Equity Rates | HELOC Payoff | HELOC Extra Payment | Home Equity Loan | Mortgage | Refinance | Recasting |
HELOC Qualification Calculator to calculate if you are qualify to get a home equity line of credit based on your home value, mortgage balance, and LTV. The HELOC approval calculator will show you how much you can borrow based on the maximum LTV.
Home Equity Line of Credit Calculator |
||||||
Current HELOC Balance: |
$217,500.00 | |||||
Monthly Payment: |
$1,325.84 for 60 payments $4,339.16 for 60 payments |
|||||
Interest Only Terms: |
5 years | |||||
Total Terms: |
10 years | |||||
Total # Of Payments: |
120 | |||||
Start Date: |
Dec, 2024 | |||||
Payoff Date: |
Nov, 2034 | |||||
Total Interest Paid: |
$122,400.12 | |||||
Total Payment: |
$339,900.23 |
HELOC Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Dec, 2024 | 1 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jan, 2025 | 2 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Feb, 2025 | 3 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Mar, 2025 | 4 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Apr, 2025 | 5 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
May, 2025 | 6 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jun, 2025 | 7 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jul, 2025 | 8 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Aug, 2025 | 9 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Sep, 2025 | 10 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Oct, 2025 | 11 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Nov, 2025 | 12 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Dec, 2025 | 13 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jan, 2026 | 14 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Feb, 2026 | 15 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Mar, 2026 | 16 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Apr, 2026 | 17 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
May, 2026 | 18 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jun, 2026 | 19 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jul, 2026 | 20 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Aug, 2026 | 21 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Sep, 2026 | 22 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Oct, 2026 | 23 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Nov, 2026 | 24 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Dec, 2026 | 25 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jan, 2027 | 26 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Feb, 2027 | 27 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Mar, 2027 | 28 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Apr, 2027 | 29 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
May, 2027 | 30 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jun, 2027 | 31 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jul, 2027 | 32 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Aug, 2027 | 33 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Sep, 2027 | 34 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Oct, 2027 | 35 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Nov, 2027 | 36 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Dec, 2027 | 37 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jan, 2028 | 38 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Feb, 2028 | 39 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Mar, 2028 | 40 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Apr, 2028 | 41 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
May, 2028 | 42 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jun, 2028 | 43 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jul, 2028 | 44 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Aug, 2028 | 45 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Sep, 2028 | 46 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Oct, 2028 | 47 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Nov, 2028 | 48 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Dec, 2028 | 49 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jan, 2029 | 50 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Feb, 2029 | 51 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Mar, 2029 | 52 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Apr, 2029 | 53 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
May, 2029 | 54 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jun, 2029 | 55 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Jul, 2029 | 56 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Aug, 2029 | 57 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Sep, 2029 | 58 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Oct, 2029 | 59 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Nov, 2029 | 60 | $1,325.84 | $0.00 | $1,325.84 | $217,500.00 | |
Dec, 2029 | 61 | $1,325.84 | $3,013.32 | $4,339.16 | $214,486.68 | |
Jan, 2030 | 62 | $1,307.48 | $3,031.68 | $4,339.16 | $211,455.00 | |
Feb, 2030 | 63 | $1,288.99 | $3,050.17 | $4,339.16 | $208,404.83 | |
Mar, 2030 | 64 | $1,270.40 | $3,068.76 | $4,339.16 | $205,336.07 | |
Apr, 2030 | 65 | $1,251.69 | $3,087.47 | $4,339.16 | $202,248.60 | |
May, 2030 | 66 | $1,232.87 | $3,106.29 | $4,339.16 | $199,142.31 | |
Jun, 2030 | 67 | $1,213.94 | $3,125.22 | $4,339.16 | $196,017.09 | |
Jul, 2030 | 68 | $1,194.89 | $3,144.27 | $4,339.16 | $192,872.82 | |
Aug, 2030 | 69 | $1,175.72 | $3,163.44 | $4,339.16 | $189,709.38 | |
Sep, 2030 | 70 | $1,156.44 | $3,182.72 | $4,339.16 | $186,526.66 | |
Oct, 2030 | 71 | $1,137.04 | $3,202.12 | $4,339.16 | $183,324.54 | |
Nov, 2030 | 72 | $1,117.52 | $3,221.64 | $4,339.16 | $180,102.90 | |
Dec, 2030 | 73 | $1,097.88 | $3,241.28 | $4,339.16 | $176,861.62 | |
Jan, 2031 | 74 | $1,078.12 | $3,261.04 | $4,339.16 | $173,600.58 | |
Feb, 2031 | 75 | $1,058.24 | $3,280.92 | $4,339.16 | $170,319.66 | |
Mar, 2031 | 76 | $1,038.24 | $3,300.92 | $4,339.16 | $167,018.74 | |
Apr, 2031 | 77 | $1,018.12 | $3,321.04 | $4,339.16 | $163,697.70 | |
May, 2031 | 78 | $997.87 | $3,341.29 | $4,339.16 | $160,356.41 | |
Jun, 2031 | 79 | $977.51 | $3,361.65 | $4,339.16 | $156,994.76 | |
Jul, 2031 | 80 | $957.01 | $3,382.15 | $4,339.16 | $153,612.61 | |
Aug, 2031 | 81 | $936.40 | $3,402.76 | $4,339.16 | $150,209.85 | |
Sep, 2031 | 82 | $915.65 | $3,423.51 | $4,339.16 | $146,786.34 | |
Oct, 2031 | 83 | $894.79 | $3,444.37 | $4,339.16 | $143,341.97 | |
Nov, 2031 | 84 | $873.79 | $3,465.37 | $4,339.16 | $139,876.60 | |
Dec, 2031 | 85 | $852.66 | $3,486.50 | $4,339.16 | $136,390.10 | |
Jan, 2032 | 86 | $831.41 | $3,507.75 | $4,339.16 | $132,882.35 | |
Feb, 2032 | 87 | $810.03 | $3,529.13 | $4,339.16 | $129,353.22 | |
Mar, 2032 | 88 | $788.52 | $3,550.64 | $4,339.16 | $125,802.58 | |
Apr, 2032 | 89 | $766.87 | $3,572.29 | $4,339.16 | $122,230.29 | |
May, 2032 | 90 | $745.10 | $3,594.06 | $4,339.16 | $118,636.23 | |
Jun, 2032 | 91 | $723.19 | $3,615.97 | $4,339.16 | $115,020.26 | |
Jul, 2032 | 92 | $701.14 | $3,638.02 | $4,339.16 | $111,382.24 | |
Aug, 2032 | 93 | $678.97 | $3,660.19 | $4,339.16 | $107,722.05 | |
Sep, 2032 | 94 | $656.66 | $3,682.50 | $4,339.16 | $104,039.55 | |
Oct, 2032 | 95 | $634.21 | $3,704.95 | $4,339.16 | $100,334.60 | |
Nov, 2032 | 96 | $611.62 | $3,727.54 | $4,339.16 | $96,607.06 | |
Dec, 2032 | 97 | $588.90 | $3,750.26 | $4,339.16 | $92,856.80 | |
Jan, 2033 | 98 | $566.04 | $3,773.12 | $4,339.16 | $89,083.68 | |
Feb, 2033 | 99 | $543.04 | $3,796.12 | $4,339.16 | $85,287.56 | |
Mar, 2033 | 100 | $519.90 | $3,819.26 | $4,339.16 | $81,468.30 | |
Apr, 2033 | 101 | $496.62 | $3,842.54 | $4,339.16 | $77,625.76 | |
May, 2033 | 102 | $473.19 | $3,865.97 | $4,339.16 | $73,759.79 | |
Jun, 2033 | 103 | $449.63 | $3,889.53 | $4,339.16 | $69,870.26 | |
Jul, 2033 | 104 | $425.92 | $3,913.24 | $4,339.16 | $65,957.02 | |
Aug, 2033 | 105 | $402.06 | $3,937.10 | $4,339.16 | $62,019.92 | |
Sep, 2033 | 106 | $378.06 | $3,961.10 | $4,339.16 | $58,058.82 | |
Oct, 2033 | 107 | $353.92 | $3,985.24 | $4,339.16 | $54,073.58 | |
Nov, 2033 | 108 | $329.62 | $4,009.54 | $4,339.16 | $50,064.04 | |
Dec, 2033 | 109 | $305.18 | $4,033.98 | $4,339.16 | $46,030.06 | |
Jan, 2034 | 110 | $280.59 | $4,058.57 | $4,339.16 | $41,971.49 | |
Feb, 2034 | 111 | $255.85 | $4,083.31 | $4,339.16 | $37,888.18 | |
Mar, 2034 | 112 | $230.96 | $4,108.20 | $4,339.16 | $33,779.98 | |
Apr, 2034 | 113 | $205.92 | $4,133.24 | $4,339.16 | $29,646.74 | |
May, 2034 | 114 | $180.72 | $4,158.44 | $4,339.16 | $25,488.30 | |
Jun, 2034 | 115 | $155.37 | $4,183.79 | $4,339.16 | $21,304.51 | |
Jul, 2034 | 116 | $129.87 | $4,209.29 | $4,339.16 | $17,095.22 | |
Aug, 2034 | 117 | $104.21 | $4,234.95 | $4,339.16 | $12,860.27 | |
Sep, 2034 | 118 | $78.39 | $4,260.77 | $4,339.16 | $8,599.50 | |
Oct, 2034 | 119 | $52.42 | $4,286.74 | $4,339.16 | $4,312.76 | |
Nov, 2034 | 120 | $26.29 | $4,312.87 | $4,339.16 | $0.00 |
HELOC Calculator | Terms | Privacy | Disclaimer | Contact
©2024 HELOC Calculator