Home | Home Equity Rates | HELOC Payoff | HELOC Extra Payment | Home Equity Loan | Mortgage | Refinance | Recasting |
$18,000 HELOC Payment is used to calculate the monthly payment for a home equity line of credit of $18,000. The $18K HELOC Payment calculator generates an HELOC amortization schedule that shows the monthly payment for the $18,000 HELOC.
$18,000 HELOC Monthly Payment |
||||||
Current HELOC Balance: |
$18,000.00 | |||||
Monthly Payment: |
$140.25 for 60 payments $376.72 for 60 payments |
|||||
Interest Only Terms: |
5 years | |||||
Total Terms: |
10 years | |||||
Total # Of Payments: |
120 | |||||
Start Date: |
Jan, 2025 | |||||
Payoff Date: |
Dec, 2034 | |||||
Total Interest Paid: |
$13,017.86 | |||||
Total Payment: |
$31,018.20 |
The monthly on a $18,000 HELOC is around $140.25 during interest-only period, and about $376.72 for repayment period where the borrower pays the interest and principal.
$18,000 HELOC Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Jan, 2025 | 1 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Feb, 2025 | 2 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Mar, 2025 | 3 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Apr, 2025 | 4 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
May, 2025 | 5 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jun, 2025 | 6 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jul, 2025 | 7 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Aug, 2025 | 8 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Sep, 2025 | 9 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Oct, 2025 | 10 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Nov, 2025 | 11 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Dec, 2025 | 12 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jan, 2026 | 13 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Feb, 2026 | 14 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Mar, 2026 | 15 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Apr, 2026 | 16 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
May, 2026 | 17 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jun, 2026 | 18 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jul, 2026 | 19 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Aug, 2026 | 20 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Sep, 2026 | 21 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Oct, 2026 | 22 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Nov, 2026 | 23 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Dec, 2026 | 24 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jan, 2027 | 25 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Feb, 2027 | 26 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Mar, 2027 | 27 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Apr, 2027 | 28 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
May, 2027 | 29 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jun, 2027 | 30 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jul, 2027 | 31 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Aug, 2027 | 32 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Sep, 2027 | 33 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Oct, 2027 | 34 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Nov, 2027 | 35 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Dec, 2027 | 36 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jan, 2028 | 37 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Feb, 2028 | 38 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Mar, 2028 | 39 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Apr, 2028 | 40 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
May, 2028 | 41 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jun, 2028 | 42 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jul, 2028 | 43 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Aug, 2028 | 44 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Sep, 2028 | 45 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Oct, 2028 | 46 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Nov, 2028 | 47 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Dec, 2028 | 48 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jan, 2029 | 49 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Feb, 2029 | 50 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Mar, 2029 | 51 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Apr, 2029 | 52 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
May, 2029 | 53 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jun, 2029 | 54 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jul, 2029 | 55 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Aug, 2029 | 56 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Sep, 2029 | 57 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Oct, 2029 | 58 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Nov, 2029 | 59 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Dec, 2029 | 60 | $140.25 | $0.00 | $140.25 | $18,000.00 | |
Jan, 2030 | 61 | $140.25 | $236.47 | $376.72 | $17,763.53 | |
Feb, 2030 | 62 | $138.41 | $238.31 | $376.72 | $17,525.22 | |
Mar, 2030 | 63 | $136.55 | $240.17 | $376.72 | $17,285.05 | |
Apr, 2030 | 64 | $134.68 | $242.04 | $376.72 | $17,043.01 | |
May, 2030 | 65 | $132.79 | $243.93 | $376.72 | $16,799.08 | |
Jun, 2030 | 66 | $130.89 | $245.83 | $376.72 | $16,553.25 | |
Jul, 2030 | 67 | $128.98 | $247.74 | $376.72 | $16,305.51 | |
Aug, 2030 | 68 | $127.05 | $249.67 | $376.72 | $16,055.84 | |
Sep, 2030 | 69 | $125.10 | $251.62 | $376.72 | $15,804.22 | |
Oct, 2030 | 70 | $123.14 | $253.58 | $376.72 | $15,550.64 | |
Nov, 2030 | 71 | $121.17 | $255.55 | $376.72 | $15,295.09 | |
Dec, 2030 | 72 | $119.17 | $257.55 | $376.72 | $15,037.54 | |
Jan, 2031 | 73 | $117.17 | $259.55 | $376.72 | $14,777.99 | |
Feb, 2031 | 74 | $115.15 | $261.57 | $376.72 | $14,516.42 | |
Mar, 2031 | 75 | $113.11 | $263.61 | $376.72 | $14,252.81 | |
Apr, 2031 | 76 | $111.05 | $265.67 | $376.72 | $13,987.14 | |
May, 2031 | 77 | $108.98 | $267.74 | $376.72 | $13,719.40 | |
Jun, 2031 | 78 | $106.90 | $269.82 | $376.72 | $13,449.58 | |
Jul, 2031 | 79 | $104.79 | $271.93 | $376.72 | $13,177.65 | |
Aug, 2031 | 80 | $102.68 | $274.04 | $376.72 | $12,903.61 | |
Sep, 2031 | 81 | $100.54 | $276.18 | $376.72 | $12,627.43 | |
Oct, 2031 | 82 | $98.39 | $278.33 | $376.72 | $12,349.10 | |
Nov, 2031 | 83 | $96.22 | $280.50 | $376.72 | $12,068.60 | |
Dec, 2031 | 84 | $94.03 | $282.69 | $376.72 | $11,785.91 | |
Jan, 2032 | 85 | $91.83 | $284.89 | $376.72 | $11,501.02 | |
Feb, 2032 | 86 | $89.61 | $287.11 | $376.72 | $11,213.91 | |
Mar, 2032 | 87 | $87.38 | $289.34 | $376.72 | $10,924.57 | |
Apr, 2032 | 88 | $85.12 | $291.60 | $376.72 | $10,632.97 | |
May, 2032 | 89 | $82.85 | $293.87 | $376.72 | $10,339.10 | |
Jun, 2032 | 90 | $80.56 | $296.16 | $376.72 | $10,042.94 | |
Jul, 2032 | 91 | $78.25 | $298.47 | $376.72 | $9,744.47 | |
Aug, 2032 | 92 | $75.93 | $300.79 | $376.72 | $9,443.68 | |
Sep, 2032 | 93 | $73.58 | $303.14 | $376.72 | $9,140.54 | |
Oct, 2032 | 94 | $71.22 | $305.50 | $376.72 | $8,835.04 | |
Nov, 2032 | 95 | $68.84 | $307.88 | $376.72 | $8,527.16 | |
Dec, 2032 | 96 | $66.44 | $310.28 | $376.72 | $8,216.88 | |
Jan, 2033 | 97 | $64.02 | $312.70 | $376.72 | $7,904.18 | |
Feb, 2033 | 98 | $61.59 | $315.13 | $376.72 | $7,589.05 | |
Mar, 2033 | 99 | $59.13 | $317.59 | $376.72 | $7,271.46 | |
Apr, 2033 | 100 | $56.66 | $320.06 | $376.72 | $6,951.40 | |
May, 2033 | 101 | $54.16 | $322.56 | $376.72 | $6,628.84 | |
Jun, 2033 | 102 | $51.65 | $325.07 | $376.72 | $6,303.77 | |
Jul, 2033 | 103 | $49.12 | $327.60 | $376.72 | $5,976.17 | |
Aug, 2033 | 104 | $46.56 | $330.16 | $376.72 | $5,646.01 | |
Sep, 2033 | 105 | $43.99 | $332.73 | $376.72 | $5,313.28 | |
Oct, 2033 | 106 | $41.40 | $335.32 | $376.72 | $4,977.96 | |
Nov, 2033 | 107 | $38.79 | $337.93 | $376.72 | $4,640.03 | |
Dec, 2033 | 108 | $36.15 | $340.57 | $376.72 | $4,299.46 | |
Jan, 2034 | 109 | $33.50 | $343.22 | $376.72 | $3,956.24 | |
Feb, 2034 | 110 | $30.83 | $345.89 | $376.72 | $3,610.35 | |
Mar, 2034 | 111 | $28.13 | $348.59 | $376.72 | $3,261.76 | |
Apr, 2034 | 112 | $25.41 | $351.31 | $376.72 | $2,910.45 | |
May, 2034 | 113 | $22.68 | $354.04 | $376.72 | $2,556.41 | |
Jun, 2034 | 114 | $19.92 | $356.80 | $376.72 | $2,199.61 | |
Jul, 2034 | 115 | $17.14 | $359.58 | $376.72 | $1,840.03 | |
Aug, 2034 | 116 | $14.34 | $362.38 | $376.72 | $1,477.65 | |
Sep, 2034 | 117 | $11.51 | $365.21 | $376.72 | $1,112.44 | |
Oct, 2034 | 118 | $8.67 | $368.05 | $376.72 | $744.39 | |
Nov, 2034 | 119 | $5.80 | $370.92 | $376.72 | $373.47 | |
Dec, 2034 | 120 | $2.91 | $373.81 | $376.72 | $0.00 |
HELOC Calculator | Terms | Privacy | Disclaimer | Contact
©2025 HELOC Calculator